Análisis de Método PEPS, UEPS y Costo Promedio
Enviado por Omar Vivas • 1 de Mayo de 2020 • Síntesis • 422 Palabras (2 Páginas) • 248 Visitas
Análisis de Método PEPS, UEPS y Costo Promedio | |||||||||
|
|
|
|
|
|
|
|
|
|
PEPS | Entrada | Salida | Saldo | ||||||
Cantidad | Valor Unitario | Costo Total | Cantidad | Valor Unitario | Costo Total | Cantidad | Valor Unitario | Costo Total | |
01/01/2020 | 500 | $14,600 | $7,300,000 |
|
|
| 500 | $14,600 | $7,300,000 |
16/02/2020 | 400 | $12,950 | $5,180,000 |
|
|
| 400 | $12,950 | $12,480,000 |
03/03/2020 |
|
|
| 500 | $14,600 | $7,300,000 | 0 |
|
|
|
|
| 100 | $12,950 | $1,295,000 | 300 | $12,950 | $3,885,000 | |
23/03/2020 |
|
|
| 250 | $12,950 | $3,237,500 | 50 | $12,950 | $647,500 |
19/04/2020 | 350 | $15,650 | $5,477,500 |
|
|
| 350 | $15,650 | $5,477,500 |
05//05/2020 |
|
|
| 50 | $12,950 | $647,500 | 0 |
|
|
|
|
| 120 | $15,650 | $1,878,000 | 230 | $15,650 | $3,599,500 | |
UEPS | Entrada | Salida | Saldo | ||||||
Cantidad | Valor Unitario | Costo Total | Cantidad | Valor Unitario | Costo Total | Cantidad | Valor Unitario | Costo Total | |
01/01/2020 | 500 | $14,600 | $7,300,000 |
|
|
| 500 | $14,600 | $7,300,000 |
16/02/2020 | 400 | $12,950 | $5,180,000 |
|
|
| 400 | $12,950 | $12,480,000 |
03/03/2020 |
|
|
| 400 | $12,950 | $5,180,000 | 0 |
|
|
|
|
| 200 | $14,600 | $2,920,000 | 300 | $14,600 | $4,380,000 | |
23/03/2020 |
|
|
| 250 | $12,950 | $3,237,500 | 50 | $14,600 | $730,000 |
19/04/2020 | 350 | $15,650 | $5,477,500 |
|
|
| 350 | $15,650 | $5,477,500 |
05//05/2020 |
|
|
| 170 | $15,650 | $2,660,500 | 180 | $15,650 | $2,817,000 |
Costo Promedio | Entrada | Salida | Saldo | ||||||
Cantidad | Valor Unitario | Costo Total | Cantidad | Valor Unitario | Costo Total | Cantidad | Valor Unitario | Costo Total | |
01/01/2020 | 500 | $14,600 | $7,300,000 |
|
|
| 500 | $14,600 | $7,300,000 |
16/02/2020 | 400 | $12,950 | $5,180,000 |
|
|
| 900 | $13,867 | $12,480,000 |
03/03/2020 |
|
|
| 600 | $13,867 | $8,320,000 | 300 | $13,867 | $4,160,000 |
23/03/2020 |
|
|
| 250 | $13,867 | $3,466,667 | 50 | $13,867 | $693,333 |
19/04/2020 | 350 | $15,650 | $5,477,500 |
|
|
| 400 | $15,427 | $6,170,833 |
05//05/2020 |
|
|
| 170 | $15,427 | $2,622,604 | 230 | $15,427 | $3,548,229 |
...