ClubEnsayos.com - Ensayos de Calidad, Tareas y Monografias
Buscar

Auditoria Operativa Y Servicios

ni251an17 de Junio de 2013

370 Palabras (2 Páginas)499 Visitas

Página 1 de 2

FLUJO DE CAJA

MES EN CAJA MES INGRESO A CAJA cobranzaS INGRESOS MES EN CAJA MES pagos Creditos TOTAL GASTOS TOTAL MOVI

Cont.60% otros Ing cred 30 dias cred 60 dias Cont.50% otros Gastos total cred 30 dias cred 60 dias

saldo inicial 25,000.00 25,000.00 - 25,000.00

Enero 168,000.00 168,000.00 168,000.00 112,500.00 49,700.00 162,200.00 162,200.00 30,800.00

Febrero 180,000.00 180,000.00 56,000.00 236,000.00 131,250.00 72,190.00 203,440.00 56,250.00 259,690.00 7,110.00

Marzo 228,000.00 350,000.00 578,000.00 60,000.00 56,000.00 694,000.00 105,000.00 72,966.00 177,966.00 65,625.00 56,250.00 299,841.00 401,269.00

Abril 240,000.00 240,000.00 76,000.00 60,000.00 376,000.00 112,500.00 151,898.00 264,398.00 52,500.00 65,625.00 382,523.00 394,746.00

Mayo 168,000.00 200,000.00 368,000.00 80,000.00 76,000.00 524,000.00 142,500.00 94,907.00 237,407.00 56,250.00 52,500.00 346,157.00 572,589.00

Junio 180,000.00 180,000.00 56,000.00 80,000.00 316,000.00 150,000.00 100,161.00 250,161.00 71,250.00 56,250.00 377,661.00 510,928.00

Julio 210,000.00 210,000.00 60,000.00 56,000.00 326,000.00 140,000.00 121,085.00 261,085.00 75,000.00 71,250.00 407,335.00 429,593.00

Agosto 24,000.00 24,000.00 70,000.00 60,000.00 154,000.00 175,000.00 75,169.00 250,169.00 70,000.00 75,000.00 395,169.00 188,424.00

Septiembre 270,000.00 270,000.00 8,000.00 70,000.00 348,000.00 130,000.00 62,678.00 192,678.00 87,500.00 70,000.00 350,178.00 186,246.00

Octubre 228,000.00 228,000.00 90,000.00 8,000.00 326,000.00 125,000.00 69,127.00 194,127.00 65,000.00 87,500.00 346,627.00 165,619.00

Noviembre 210,000.00 10,000.00 220,000.00 76,000.00 90,000.00 386,000.00 15,000.00 69,441.00 84,441.00 62,500.00 65,000.00 211,941.00 339,678.00

Diciembre 180,000.00 5,200.00 185,200.00 70,000.00 76,000.00 331,200.00 175,000.00 130,280.00 305,280.00 75,000.00 62,500.00 442,780.00 228,098.00

2,286,000.00 565,200.00 2,876,200.00 702,000.00 632,000.00 4,210,200.00 1,513,750.00 1,069,602.00 2,583,352.00 736875 661875 3,982,102.00

...

Descargar como (para miembros actualizados) txt (2 Kb)
Leer 1 página más »
Disponible sólo en Clubensayos.com