Presupuesto venta de aguacate
Jahaziel RicoPráctica o problema11 de Enero de 2018
501 Palabras (3 Páginas)418 Visitas
GASTOS MENSUALES DE COMPRA Y TRANSPORTE.
| SEMANAS |
| TRANSPORTE |
| COMPRAS |
| GASTOS SEMANALES |
|
|
|
|
|
|
|
|
|
|
| 1 |
| $2,076.00 |
| $13,500.00 |
| $15,576.00 |
|
| 2 |
| $2,076.00 |
| $13,500.00 |
| $15,576.00 |
|
| 3 |
| $2,076.00 |
| $13,500.00 |
| $15,576.00 |
|
| 4 |
| $2,076.00 |
| $13,500.00 |
| $15,576.00 |
|
|
|
|
|
|
|
|
|
|
GASTOS MENSUALES |
| $8,304.00 |
| $54,000.00 |
| $62,304.00 |
|
GASTOS ANUALES DE COMPRA Y TRANSPORTE.
MESES |
| TRANSPORTE |
| COMPRAS |
| GASTO ANUAL TOTAL |
|
|
|
|
|
|
|
| |
NOVIEMBRE |
| $8,304.00 |
| $54,000.00 |
| $62,304.00 |
|
DICIEMBRE |
| $8,304.00 |
| $54,000.00 |
| $62,304.00 |
|
ENERO |
| $8,304.00 |
| $54,000.00 |
| $62,304.00 |
|
FEBRERO |
| $8,304.00 |
| $54,000.00 |
| $62,304.00 |
|
MARZO |
| $8,304.00 |
| $54,000.00 |
| $62,304.00 |
|
ABRIL |
| $8,304.00 |
| $54,000.00 |
| $62,304.00 |
|
MAYO |
| $8,304.00 |
| $54,000.00 |
| $62,304.00 |
|
JUNIO |
| $8,304.00 |
| $54,000.00 |
| $62,304.00 |
|
JULIO |
| $8,304.00 |
| $54,000.00 |
| $62,304.00 |
|
AGOSTO |
| $8,304.00 |
| $54,000.00 |
| $62,304.00 |
|
SEPTIEMBRE |
| $8,304.00 |
| $54,000.00 |
| $62,304.00 |
|
OCTUBRE |
| $8,304.00 |
| $54,000.00 |
| $62,304.00 |
|
|
|
|
|
|
|
|
|
TOTAL, ANUAL | $99,648.00 |
| $648,000.00 |
| $747,648.00 |
|
VENTA AL MAYOREO MENSUAL
| SEMANAS | # DE CAJAS | KG POR CAJA | PRECIO MAYOREO | VALOR DE CADA CAJA | VENTA SEMANAL TOTAL |
|
|
|
|
|
|
|
| 1 | 20 | 20 kg | $38.00 | $760.00 | $15,200.00 |
| 2 | 20 | 20 kg | $38.00 | $760.00 | $15,200.00 |
| 3 | 20 | 20 kg | $38.00 | $760.00 | $15,200.00 |
| 4 | 20 | 20 kg | $38.00 | $760.00 | $15,200.00 |
|
|
|
|
|
|
|
TOTAL, MENSUAL | 4 | 80 | 1600 KG |
|
| $60,800.00 |
VENTA AL MAYOREO ANUAL
| MESES | # DE CAJAS | KG. POR MES | PRECIO MAYOREO | VALOR DE CADA CAJA | VENTA MENSUAL TOTAL |
|
|
|
|
|
|
|
| NOVIEMBRE | 80 | 1600 kg | $38.00 | $760.00 | $60,800.00 |
| DICIEMBRE | 80 | 1600 kg | $38.00 | $760.00 | $60,800.00 |
| ENERO | 80 | 1600 kg | $38.00 | $760.00 | $60,800.00 |
| FEBRERO | 80 | 1600 kg | $38.00 | $760.00 | $60,800.00 |
| MARZO | 80 | 1600 kg | $38.00 | $760.00 | $60,800.00 |
| ABRIL | 80 | 1600 kg | $38.00 | $760.00 | $60,800.00 |
| MAYO | 80 | 1600 kg | $38.00 | $760.00 | $60,800.00 |
| JUNIO | 80 | 1600 kg | $38.00 | $760.00 | $60,800.00 |
| JULIO | 80 | 1600 kg | $38.00 | $760.00 | $60,800.00 |
| AGOSTO | 80 | 1600 kg | $38.00 | $760.00 | $60,800.00 |
| SEPTIEMBRE | 80 | 1600 kg | $38.00 | $760.00 | $60,800.00 |
| OCTUBRE | 80 | 1600 kg | $38.00 | $760.00 | $60,800.00 |
|
|
|
|
|
|
|
TOTAL ANUAL | 12 | 960 | 19200 kg |
|
| $729,600.00 |
VENTA AL MENUDEO MENSUAL .
...