Ejercicios Propuestos Por El Maestro
Dennise.21Práctica o problema5 de Abril de 2020
1.435 Palabras (6 Páginas)174 Visitas
[pic 1][pic 2][pic 3][pic 4]
Ejercicios Propuestos Por El Maestro
| UNIDADES | PRECIOS UNITARIOS | IMPORTES |
VENTAS | 18000 | $1,600.00 | $28,800,000.00 |
CTO DE LO VENDIDO |
| $1,000.00 | $18,000,000.00 |
MARGEN DE CONTRIBUCION |
|
| $10,800,000.00 |
|
|
|
|
COSTO FIJO |
| $4,500,000.00 | $4,500,000.00 |
|
|
|
|
UTILIDAD ANTES INTERESES E IMPUESTOS |
|
| $6,300,000.00 |
|
|
| |
FORMULA | GAO= | MC | |
UAII | |||
GAO= | $10,800,000.00 | ||
$6,300,000.00 | |||
GAO= | 1.714285714 |
UNIDADES | PRECIOS UNITARIOS | IMPORTES | |
VENTAS | 12,000 | $1,200.00 | $14,400,000.00 |
CTO DE LO VENDIDO | $800.00 | $9,600,000.00 | |
MARGEN DE CONTRIBUCION | $4,800,000.00 | ||
COSTO FIJO | $400,000.00 | $400,000.00 | |
UTILIDAD ANTES INTERESES E IMPUESTOS | $4,400,000.00 | ||
FORMULA | MC | ||
UAII | |||
GAO | $4,800,000.00 | ||
$4,400,000.00 | |||
GAO= | 1.090909 |
UNIDADES | PRECIOS UNITARIOS | IMPORTES | |
VENTAS | 15,000 | $700.00 | $10,500,000.00 |
CTO DE LO VENDIDO | $300.00 | $4,500,000.00 | |
MARGEN DE CONTRIBUCION | $6,000,000.00 | ||
COSTO FIJO | $300,000.00 | $300,000.00 | |
UTILIDAD ANTES INTERESES E IMPUESTOS | $5,700,000.00 | ||
FORMULA | MC | ||
UAII | |||
GAO | $6,000,000.00 | ||
$5,700,000.00 | |||
GAO= | 1.0526 |
UNIDADES | PRECIOS UNITARIOS | IMPORTES | |
VENTAS | 20,000 | $1,500.00 | $30,000,000.00 |
CTO DE LO VENDIDO | $600.00 | $12,000,000.00 | |
MARGEN DE CONTRIBUCION | $18,000,000.00 | ||
COSTO FIJO | $200,000.00 | $200,000.00 | |
UTILIDAD ANTES INTERESES E IMPUESTOS | $17,800,000.00 | ||
FORMULA | MC | ||
UAII | |||
GAO | $18,000,000.00 | ||
$17,800,000.00 | |||
GAO= | 1.01123 |
EJERCICIOS DE GRADO DE APALANCAMIENTO FINANCIERO | |||
VENTAS | $18,000.00 | 1,600.00 | $28,800,000.00 |
COSTO VARIABLES | $18,000.00 | 1,000.00 | $18,000,000.00 |
|
|
|
|
MARGEN DE CONTRIBUCIOM |
|
| $10,800,000.00 |
|
|
|
|
COSTO Y GTOS FINANCIEROS |
| $4,500,000.00 | $4,500,000.00 |
|
|
|
|
UTILIDAD OPERATIVA (UAII) |
|
| $6,300,000.00 |
INTERESES (12% DE4500000) | 12% | $4,500,000.00 | $540,000.00 |
UTILIDAD ANTES DE IMPUESTOS (UAI) |
|
| $5,760,000.00 |
IMPUESTOS 31% | 31% |
| $1,785,600.00 |
UTILIDAD DESPUES DE IMPUESTOS |
|
| $3,974,400.00 |
DIVIDENDOS (8%) | 8% | $317,952.00 | |
UTILIDAD NETA | $3,656,448.00 | ||
UTILIDAD POR ACCION (800 ACCIONES) | 800.00 | $4570.56 | |
FORMULA | GAF= | UAI | |
UAII | |||
GAF= | $5,760,000.00 | ||
$6,300,000.00 | |||
GAF= | 0.091 |
...